| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 1.5 | 2.8 | 9.4 | 21.8 | +131.4% | |
| Cash & short-term investments | — | 1.5 | 2.8 | 9.4 | 21.8 | +131.4% | |
| Receivables | — | 18.9 | 37.9 | 44.7 | 124.7 | +178.9% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 24.7 | 44.1 | 68.2 | 162.9 | +138.9% | |
| Property, plant & equipment | — | 1.8 | 1.2 | 7.5 | 201.4 | +2587.9% | |
| Total assets | 27.6 | 27.6 | 51.7 | 82.1 | 397.1 | +383.7% | |
| Payables | — | 3.3 | 5.8 | 5.4 | 17.5 | +221.1% | |
| Short-term debt | — | 6.1 | 15.8 | 8.5 | 46.4 | +446.4% | |
| Total current liabilities | — | 15.0 | 29.9 | 25.0 | 70.1 | +180.3% | |
| Long-term debt | — | 5.2 | 1.9 | 11.8 | 96.2 | +714.4% | |
| Total debt | 11.3 | 11.3 | 17.7 | 20.3 | 142.6 | +602.3% | |
| Net debt | — | 9.8 | 15.0 | 10.9 | 120.8 | +1009.7% | |
| Total liabilities | — | 20.2 | 31.8 | 37.1 | 171.6 | +362.2% | |
| Total equity | — | 7.4 | 19.9 | 45.0 | 225.5 | +401.5% | |
| Retained earnings | — | 7.4 | 19.8 | 27.4 | 56.0 | +104.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.