| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.5 | 1.7 | 1.6 | 1.4 | 1.5 | +8.6% | |
| Cost of revenue | — | 1.5 | 1.6 | 1.6 | 1.3 | 1.4 | +8.3% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +12.3% | |
| Research & development | — | — | — | — | — | 0.0 | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +78.8% | |
| Operating income | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +1.3% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +29.1% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +321.0% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +4.0% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +12.0% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.5% | |
| EPS, basic (per share) | 0.52 | 0.52 | 0.48 | 1.64 | 4.37 | 3.61 | −17.5% | |
| EPS, diluted (per share) | 0.52 | 0.52 | 0.48 | 1.64 | 4.37 | 3.61 | −17.5% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +1.3% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1.2% | |
| Weighted average shares (shares) | — | 11,567,500 | 11,567,500 | 11,567,500 | 7,867,500 | 9,580,651 | +21.8% | |
| Weighted average diluted shares (shares) | — | 11,567,500 | 11,567,500 | 11,567,500 | 7,867,500 | 9,580,651 | +21.8% | |
| Gross margin | 2.6% | 2.6% | 2.5% | 3.9% | 5.5% | 5.6% | +0.2 pts | |
| Operating margin | — | 1.5% | 1.4% | 2.8% | 4.7% | 4.4% | −0.3 pts | |
| Net margin | 0.4% | 0.4% | 0.3% | 1.2% | 2.5% | 2.3% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.