| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.0 | 5.6 | 43.1 | 38.3 | 34.5 | −10.0% | |
| Change in working capital | — | (1.0) | 0.9 | (219.7) | (114.5) | (573.4) | −400.9% | |
| Operating cash flow | — | (1.0) | 14.7 | (129.4) | 18.8 | (490.4) | −2705.6% | |
| Capital expenditure | — | (34.8) | (257.1) | (14.1) | (10.4) | (10.0) | +3.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (35.8) | (35.8) | (242.4) | (143.5) | 8.4 | (500.4) | −6033.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.