| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 25.3 | 27.2 | 8.5 | 8.7 | 30.3 | +250.3% | |
| Change in working capital | — | (25.4) | (6.9) | (61.6) | (91.0) | (141.0) | −55.0% | |
| Operating cash flow | — | 14.9 | 63.1 | (5.4) | (28.5) | (53.8) | −88.6% | |
| Capital expenditure | — | (30.3) | (32.6) | (12.5) | (13.0) | (63.4) | −388.0% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (15.5) | (15.5) | 30.5 | (17.8) | (41.5) | (117.2) | −182.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.