| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.5 | 0.7 | 1.0 | 1.2 | +16.3% | |
| Cost of revenue | — | 0.5 | 0.7 | 0.9 | 1.1 | +17.8% | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +2.4% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | +63.0% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.1 | −5.4% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | −17.7% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +146900.0% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | +1.6% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | −1.6% | |
| Net income | (0.0) | (0.0) | 0.0 | 0.1 | 0.1 | +2.8% | |
| EPS, basic (per share) | (0.00) | (0.00) | 1.22 | 5.94 | 6.38 | +7.3% | |
| EPS, diluted (per share) | (0.00) | (0.00) | 1.22 | 5.94 | 6.38 | +7.3% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −4.7% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +9.1% | |
| Weighted average shares (shares) | — | 9,049,129 | 9,049,129 | 9,049,129 | 8,666,129 | −4.2% | |
| Weighted average diluted shares (shares) | — | 9,049,129 | 9,049,129 | 9,049,129 | 8,666,129 | −4.2% | |
| Gross margin | 1.4% | 1.4% | 4.3% | 9.4% | 8.3% | −1.1 pts | |
| Operating margin | — | 0.9% | 3.8% | 8.3% | 6.8% | −1.6 pts | |
| Net margin | −0.0% | −0.0% | 1.5% | 5.4% | 4.8% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
