| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 0.8 | 0.8 | 0.9 | 1.2 | +36.5% | |
| Cost of revenue | — | 0.7 | 0.7 | 0.8 | 1.0 | +37.0% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +33.7% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | −28.7% | |
| Operating income | — | 0.0 | 0.1 | 0.1 | 0.2 | +58.8% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +6.9% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | — | 0.0 | 0.1 | 0.1 | 0.1 | +83.2% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | +130.0% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +75.4% | |
| EPS, basic (per share) | 0.91 | 0.91 | 3.62 | 5.02 | 11.09 | +120.9% | |
| EPS, diluted (per share) | 0.91 | 0.91 | 3.62 | 5.02 | 11.09 | +120.9% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +54.1% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | −20.4% | |
| Weighted average shares (shares) | — | 13,211,820 | 13,211,820 | 13,211,820 | 10,493,749 | −20.6% | |
| Weighted average diluted shares (shares) | — | 13,211,820 | 13,211,820 | 13,211,820 | 10,493,749 | −20.6% | |
| Gross margin | 7.0% | 7.0% | 15.4% | 15.2% | 14.9% | −0.3 pts | |
| Operating margin | — | 2.9% | 9.7% | 10.9% | 12.6% | +1.8 pts | |
| Net margin | 1.6% | 1.6% | 5.9% | 7.4% | 9.5% | +2.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
