| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.7 | 2.9 | 6.8 | 7.3 | 36.3 | 122.4 | +236.6% | |
| Cash & short-term investments | 2.7 | 2.9 | 6.8 | 7.4 | 48.3 | 122.4 | +153.1% | |
| Receivables | 2.2 | 2.2 | 17.8 | 37.1 | 30.7 | 54.7 | +78.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total current assets | 5.5 | 5.1 | 26.3 | 47.1 | 81.1 | 181.1 | +123.2% | |
| Property, plant & equipment | 1.7 | 1.4 | 1.2 | 0.9 | 0.8 | 0.8 | +0.2% | |
| Total assets | 8.3 | 7.6 | 28.1 | 48.4 | 82.4 | 182.3 | +121.2% | |
| Payables | 0.4 | 0.8 | 6.2 | 11.1 | 9.1 | 7.4 | −19.0% | |
| Short-term debt | 4.4 | 1.9 | 9.2 | 5.7 | 0.4 | 0.0 | −100.0% | |
| Total current liabilities | 7.9 | 7.1 | 25.8 | 28.0 | 19.3 | 12.1 | −37.1% | |
| Long-term debt | 0.8 | 0.4 | 0.2 | 0.0 | 0.0 | — | — | |
| Total debt | 5.2 | 2.4 | 9.3 | 5.7 | 0.4 | 0.0 | −100.0% | |
| Net debt | 2.4 | (0.5) | 2.5 | (1.8) | (48.0) | (122.4) | −155.0% | |
| Total liabilities | 8.7 | 7.6 | 26.2 | 28.4 | 19.9 | 12.4 | −37.4% | |
| Total equity | (0.4) | 0.0 | 2.0 | 20.0 | 62.6 | 169.9 | +171.6% | |
| Retained earnings | (2.0) | (1.6) | 0.4 | 18.4 | 26.6 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
