| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.8 | 1.6 | 0.9 | 1.1 | +23.2% | |
| Change in working capital | — | (45.0) | 7.5 | (54.3) | (42.3) | +22.0% | |
| Operating cash flow | — | (12.6) | 26.6 | (5.0) | 5.1 | +202.1% | |
| Capital expenditure | — | (0.5) | (0.1) | (6.6) | (4.3) | +35.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (13.1) | (13.1) | 26.5 | (11.6) | 0.8 | +106.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.