| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 3.1 | 4.6 | 5.1 | 4.7 | 4.2 | −9.4% | |
| Change in working capital | — | (2.9) | (0.8) | (41.3) | (35.4) | (52.6) | −48.6% | |
| Operating cash flow | — | 7.6 | 7.3 | (22.2) | (48.2) | (20.5) | +57.6% | |
| Capital expenditure | — | (6.8) | (8.3) | (7.4) | (8.2) | (9.7) | −17.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 0.7 | 0.7 | (1.0) | (29.5) | (56.4) | (30.1) | +46.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.