| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.3 | 0.3 | 20.2 | 21.6 | 26.5 | +23.0% | |
| Change in working capital | — | (47.3) | (20.6) | (89.6) | (192.1) | (296.5) | −54.3% | |
| Operating cash flow | — | (55.5) | 12.6 | 4.4 | (36.5) | (212.3) | −482.2% | |
| Capital expenditure | — | (14.6) | (21.9) | (71.4) | (64.9) | (183.2) | −182.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (70.1) | (70.1) | (9.3) | (66.9) | (101.4) | (395.6) | −290.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.