| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.9 | 1.8 | 13.5 | 18.8 | +39.0% | |
| Change in working capital | — | (35.3) | (18.2) | (63.7) | (265.1) | −316.1% | |
| Operating cash flow | — | (26.3) | 2.8 | 15.0 | (135.7) | −1003.9% | |
| Capital expenditure | — | (139.4) | (102.0) | (207.1) | (244.9) | −18.2% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (165.7) | (165.7) | (99.3) | (192.1) | (380.6) | −98.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.