| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 31.8 | 55.3 | 44.3 | 27.6 | −37.6% | |
| Change in working capital | — | (89.2) | (125.5) | (87.6) | (85.0) | +3.0% | |
| Operating cash flow | — | (53.3) | (51.1) | 63.6 | (7.9) | −112.5% | |
| Capital expenditure | — | (151.1) | (236.3) | (52.2) | (300.8) | −475.9% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (204.4) | (204.4) | (287.4) | 11.4 | (308.7) | −2819.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.