| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.3 | 0.5 | 0.1 | 2.0 | 4.9 | +138.6% | |
| Change in working capital | — | (33.1) | (0.5) | (62.0) | (82.7) | (195.8) | −136.7% | |
| Operating cash flow | — | (30.4) | 2.6 | (38.2) | (18.9) | (101.2) | −436.2% | |
| Capital expenditure | — | (2.0) | (0.2) | (3.0) | (20.9) | (202.4) | −867.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (32.4) | (32.4) | 2.3 | (41.2) | (18.9) | (237.3) | −1154.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.