| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.4 | 1.7 | 6.2 | 7.9 | +27.7% | |
| Change in working capital | — | (33.0) | (142.6) | (77.0) | (161.1) | −109.1% | |
| Operating cash flow | — | (30.2) | (96.3) | (1.9) | (53.9) | −2706.5% | |
| Capital expenditure | — | (3.8) | (1.8) | (38.8) | (188.0) | −384.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (34.0) | (34.0) | (98.1) | (40.7) | (241.8) | −494.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.