| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 36.6 | 38.7 | 39.2 | 41.9 | 51.9 | +23.8% | |
| Change in working capital | — | (27.4) | 7.3 | (42.7) | (5.5) | (89.1) | −1507.2% | |
| Operating cash flow | — | 22.1 | (15.0) | 61.7 | 120.7 | 15.3 | −87.3% | |
| Capital expenditure | — | (52.3) | (33.3) | (110.3) | (133.2) | (237.0) | −77.9% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (30.2) | (30.2) | (48.4) | (48.6) | (12.5) | (221.7) | −1675.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.