| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.4 | 0.6 | 0.9 | 1.4 | 1.0 | −28.3% | |
| Cost of revenue | — | 0.4 | 0.5 | 0.7 | 1.2 | 0.8 | −28.4% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.2 | −27.4% | |
| Research & development | — | — | — | — | 0.0 | 0.0 | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −34.3% | |
| Operating income | — | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | −24.4% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +33.5% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3021.9% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | −34.2% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −25.6% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −35.6% | |
| EPS, basic (per share) | 0.08 | 0.08 | 1.56 | 1.90 | 5.13 | 4.36 | −15.0% | |
| EPS, diluted (per share) | 0.08 | 0.08 | 1.56 | 1.90 | 5.13 | 4.36 | −15.0% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | −22.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | — | 0.0 | 0.0 | +7.9% | |
| Weighted average shares (shares) | — | 22,762,873 | 22,762,873 | 22,762,873 | 22,762,873 | 17,260,626 | −24.2% | |
| Weighted average diluted shares (shares) | — | 22,762,873 | 22,762,873 | 22,762,873 | 22,762,873 | 17,260,626 | −24.2% | |
| Gross margin | 11.9% | 11.9% | 17.3% | 21.9% | 18.1% | 18.3% | +0.2 pts | |
| Operating margin | — | 8.4% | 10.8% | 7.9% | 12.7% | 13.4% | +0.7 pts | |
| Net margin | 0.4% | 0.4% | 5.8% | 5.1% | 8.3% | 7.4% | −0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.