| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.2 | 4.0 | 8.3 | 14.4 | +73.4% | |
| Change in working capital | — | (40.4) | (99.4) | (309.2) | (764.7) | −147.3% | |
| Operating cash flow | — | (31.5) | (64.3) | (125.9) | (385.5) | −206.2% | |
| Capital expenditure | — | (34.0) | (25.5) | (173.2) | (69.2) | +60.1% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (65.5) | (65.5) | (89.8) | (299.1) | (454.6) | −52.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.