| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 108.6 | 93.5 | 82.1 | 72.4 | 67.5 | −6.8% | |
| Change in working capital | — | (29.0) | 40.2 | (103.2) | 14.9 | (2.9) | −119.7% | |
| Operating cash flow | — | 86.2 | 143.8 | 32.4 | 159.4 | 177.6 | +11.4% | |
| Capital expenditure | — | (16.0) | (37.9) | (23.4) | (121.3) | (146.5) | −20.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 70.2 | 70.2 | 105.9 | 9.0 | 38.1 | 31.1 | −18.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.