| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 4.2 | 5.0 | 6.4 | 7.4 | 7.4 | +1.0% | |
| Change in working capital | — | 4.1 | (62.6) | (14.6) | (74.5) | (153.4) | −105.9% | |
| Operating cash flow | — | 12.5 | (38.3) | 59.6 | (33.2) | (103.6) | −212.2% | |
| Capital expenditure | — | (23.3) | (26.3) | (13.1) | (4.2) | (237.1) | −5546.8% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (10.8) | (10.8) | (64.7) | 46.5 | (37.4) | (340.7) | −811.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.