| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.3 | 0.5 | 0.7 | 1.0 | +45.4% | |
| Cost of revenue | — | 0.2 | 0.2 | 0.4 | 0.5 | +28.8% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | +66.9% | |
| Operating expenses | — | 0.1 | 0.1 | 0.1 | 0.2 | +45.9% | |
| Operating income | — | 0.1 | 0.1 | 0.2 | 0.3 | +79.5% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +21.4% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +1844.3% | |
| Pre-tax income | — | 0.0 | 0.1 | 0.2 | 0.3 | +71.9% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | +70.8% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +72.3% | |
| EPS, basic (per share) | 1.70 | 1.70 | 3.06 | 6.38 | 13.45 | +110.8% | |
| EPS, diluted (per share) | 1.70 | 1.70 | 3.06 | 6.38 | 13.45 | +110.8% | |
| EBITDA | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | +67.7% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.1 | 0.1 | +31.5% | |
| Weighted average shares (shares) | — | 21,400,000 | 21,400,000 | 20,400,000 | 16,675,068 | −18.3% | |
| Weighted average diluted shares (shares) | — | 21,400,000 | 21,400,000 | 20,400,000 | 16,675,068 | −18.3% | |
| Gross margin | 43.2% | 43.2% | 48.2% | 43.7% | 50.2% | +6.4 pts | |
| Operating margin | — | 21.6% | 22.6% | 27.3% | 33.7% | +6.4 pts | |
| Net margin | 12.4% | 12.4% | 13.8% | 18.5% | 22.0% | +3.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
