| Ratio | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.7% | 33.7% | 35.4% | 29.9% | 35.1% | 39.1% | +4.0 pts | |
| Operating margin | — | 5.4% | 8.4% | 10.3% | 12.4% | 15.4% | +3.0 pts | |
| Net margin | 5.1% | 5.1% | 4.9% | 6.4% | 7.4% | 8.3% | +0.9 pts | |
| EBITDA margin | 6.3% | 6.3% | 9.6% | 10.9% | 13.6% | 17.5% | +3.9 pts | |
| Return on equity | — | 270.3% | 83.1% | 44.3% | 22.2% | 10.2% | −12.0 pts | |
| Return on assets | 4.5% | 4.5% | 4.5% | 5.6% | 6.3% | 4.1% | −2.1 pts | |
| Return on capital employed | — | 72.9% | 43.0% | 28.1% | 20.5% | 13.6% | −6.8 pts | |
| Debt / equity | — | 31.2× | 7.1× | 1.3× | 0.7× | 0.8× | +9.9% | |
| Debt / assets | 51.8% | 51.8% | 39.0% | 16.6% | 19.9% | 31.3% | +11.3 pts | |
| Interest coverage | 0.0× | 3.2× | 4.8× | 5.3× | 5.5× | 3.5× | −36.2% | |
| Current ratio | — | 0.8× | 1.1× | 1.3× | 1.7× | 1.9× | +15.0% | |
| Quick ratio | — | 0.3× | 0.5× | 0.2× | 0.5× | 0.7× | +37.6% | |
| Cash ratio | — | 0.0× | 0.0× | 0.0× | 0.0× | 0.3× | +555.4% | |
| Asset turnover | 0.9× | 0.9× | 0.9× | 0.9× | 0.8× | 0.5× | −41.2% | |
| Inventory turnover | — | 1.0× | 1.3× | 0.9× | 0.9× | 0.5× | −42.4% | |
| Receivables turnover | — | 4.1× | 2.4× | 7.2× | 4.1× | 3.1× | −23.9% | |
| Dividend payout | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |