| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.9 | 5.4 | 6.4 | 6.3 | −2.6% | |
| Change in working capital | — | (103.2) | (210.3) | (112.6) | (308.8) | −174.2% | |
| Operating cash flow | — | (71.4) | (116.1) | 75.7 | (23.3) | −130.7% | |
| Capital expenditure | — | (8.8) | (32.7) | (312.9) | (26.7) | +91.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (80.2) | (80.2) | (148.7) | (237.1) | (50.0) | +78.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.