| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.4 | 2.6 | 1.1 | 218.1 | +19263.7% | |
| Cash & short-term investments | — | 0.4 | 2.6 | 1.1 | 218.1 | +19263.7% | |
| Receivables | — | 0.2 | 1.6 | 42.1 | 103.7 | +146.5% | |
| Inventory | — | 29.1 | 61.5 | 60.1 | 87.0 | +44.9% | |
| Total current assets | — | 30.0 | 66.2 | 111.4 | 419.4 | +276.4% | |
| Property, plant & equipment | — | 4.0 | 7.8 | 6.7 | 9.7 | +46.0% | |
| Total assets | 47.8 | 47.8 | 82.0 | 137.3 | 458.8 | +234.2% | |
| Payables | — | 5.0 | 5.5 | 11.0 | 44.9 | +307.5% | |
| Short-term debt | — | 12.9 | 10.2 | 27.7 | 60.7 | +118.7% | |
| Total current liabilities | — | 29.2 | 36.3 | 54.0 | 166.0 | +207.6% | |
| Long-term debt | — | 0.7 | 3.6 | 21.5 | 18.8 | −12.8% | |
| Total debt | 13.6 | 13.6 | 13.8 | 49.3 | 79.4 | +61.2% | |
| Net debt | — | 13.3 | 11.2 | 48.1 | (138.6) | −387.9% | |
| Total liabilities | — | 30.9 | 41.4 | 77.4 | 187.1 | +141.9% | |
| Total equity | — | 17.0 | 40.7 | 59.9 | 271.6 | +353.2% | |
| Retained earnings | — | 16.9 | 40.6 | 24.8 | 65.9 | +165.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.