| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.8 | 1.6 | 2.5 | 2.4 | −3.6% | |
| Change in working capital | — | 0.3 | (12.3) | (18.3) | (31.5) | −71.9% | |
| Operating cash flow | — | 7.7 | 13.1 | 14.6 | 15.0 | +2.9% | |
| Capital expenditure | — | (11.1) | (11.1) | (2.1) | (0.6) | +72.6% | |
| Dividends paid | — | (2.2) | (2.2) | (2.1) | (2.2) | −1.0% | |
| Free cash flow | (3.3) | (3.3) | 2.0 | 12.5 | 14.4 | +15.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.