| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 0.7 | 1.0 | 1.4 | +39.1% | |
| Cost of revenue | — | 0.1 | 0.6 | 0.9 | 1.2 | +36.8% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +52.6% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.1 | +55.3% | |
| Operating income | — | 0.0 | 0.1 | 0.1 | 0.2 | +51.5% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +0.8% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | −14.2% | |
| Pre-tax income | — | 0.0 | 0.1 | 0.1 | 0.2 | +46.9% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | +46.4% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +47.1% | |
| EPS, basic (per share) | 0.47 | 0.47 | 2.64 | 4.93 | 7.25 | +47.1% | |
| EPS, diluted (per share) | 0.47 | 0.47 | 2.64 | 4.93 | 7.25 | +47.1% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +52.7% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +95.9% | |
| Weighted average shares (shares) | — | 17,607,794 | 17,607,794 | 16,610,994 | 16,610,994 | +0.0% | |
| Weighted average diluted shares (shares) | — | 17,607,794 | 17,607,794 | 16,610,994 | 16,610,994 | +0.0% | |
| Gross margin | 11.2% | 11.2% | 12.6% | 14.4% | 15.8% | +1.4 pts | |
| Operating margin | — | 6.6% | 8.9% | 10.4% | 11.4% | +0.9 pts | |
| Net margin | 5.0% | 5.0% | 7.0% | 8.1% | 8.5% | +0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
