| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.8 | 4.1 | 3.7 | 9.2 | +149.0% | |
| Change in working capital | — | (4.7) | (17.0) | (127.2) | (343.6) | −170.2% | |
| Operating cash flow | — | 1.3 | 29.5 | (38.8) | (179.1) | −361.2% | |
| Capital expenditure | — | (48.2) | (22.5) | (0.4) | (26.6) | −6750.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (46.9) | (46.9) | 7.0 | (39.2) | (205.0) | −422.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.