| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.7 | 1.2 | 2.6 | 4.3 | +64.2% | |
| Cost of revenue | — | 0.6 | 1.2 | 2.5 | 3.9 | +60.4% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | +119.4% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.0 | +25.5% | |
| Operating income | — | 0.0 | 0.1 | 0.2 | 0.4 | +129.3% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +135.9% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | — | 0.0 | 0.1 | 0.1 | 0.3 | +125.4% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | +112.8% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +129.9% | |
| EPS, basic (per share) | 0.45 | 0.45 | 1.90 | 5.62 | 12.92 | +129.9% | |
| EPS, diluted (per share) | 0.45 | 0.45 | 1.90 | 5.62 | 12.92 | +129.9% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | +129.0% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +18.9% | |
| Weighted average shares (shares) | — | 20,278,743 | 20,278,743 | 19,153,743 | 19,153,743 | +0.0% | |
| Weighted average diluted shares (shares) | — | 20,278,743 | 20,278,743 | 19,153,743 | 19,153,743 | +0.0% | |
| Gross margin | 3.9% | 3.9% | 5.7% | 6.6% | 8.8% | +2.2 pts | |
| Operating margin | — | 2.9% | 4.9% | 5.9% | 8.3% | +2.4 pts | |
| Net margin | 1.4% | 1.4% | 3.1% | 4.1% | 5.7% | +1.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
