| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.7 | 7.0 | 9.6 | 15.2 | +58.8% | |
| Change in working capital | — | (10.4) | (92.3) | (300.7) | (392.3) | −30.4% | |
| Operating cash flow | — | 7.7 | (54.5) | (156.2) | (162.6) | −4.1% | |
| Capital expenditure | — | (33.5) | (45.9) | (44.2) | (76.2) | −72.6% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (25.8) | (25.8) | (100.4) | (172.1) | (205.4) | −19.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.