| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.9 | 0.9 | 1.0 | 1.1 | +11.3% | |
| Cost of revenue | — | 0.8 | 0.8 | 0.8 | 0.9 | +8.1% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +29.9% | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.1 | +112.4% | |
| Operating income | — | 0.0 | 0.1 | 0.1 | 0.1 | +12.8% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +6.2% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +133.9% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.1 | +15.7% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.0 | +18.5% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +14.6% | |
| EPS, basic (per share) | 0.69 | 0.69 | 1.89 | 5.51 | 6.31 | +14.6% | |
| EPS, diluted (per share) | 0.69 | 0.69 | 1.89 | 5.51 | 6.31 | +14.6% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +11.3% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | −8.3% | |
| Weighted average shares (shares) | — | 11,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | +0.0% | |
| Weighted average diluted shares (shares) | — | 11,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | +0.0% | |
| Gross margin | 8.7% | 8.7% | 11.2% | 14.6% | 17.0% | +2.4 pts | |
| Operating margin | — | 4.5% | 7.3% | 12.1% | 12.2% | +0.2 pts | |
| Net margin | 0.9% | 0.9% | 2.4% | 6.2% | 6.4% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
