| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 0.1 | 0.7 | 1.2 | 1.5 | 11.5 | +652.0% | |
| Change in working capital | — | 1.2 | (26.1) | (75.6) | (42.1) | (125.8) | −199.2% | |
| Operating cash flow | — | 2.0 | (12.3) | (33.8) | 7.2 | (62.7) | −973.6% | |
| Capital expenditure | — | (2.1) | (3.9) | (4.1) | (65.0) | (327.4) | −403.6% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 1.4 | 1.4 | (14.2) | (37.1) | 6.6 | (390.1) | −5991.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.