| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 1.5 | 8.3 | 9.4 | 2.1 | −77.7% | |
| Cash & short-term investments | — | 1.5 | 8.3 | 9.4 | 2.1 | −77.7% | |
| Receivables | — | 8.0 | 10.9 | 10.5 | 37.1 | +253.5% | |
| Inventory | — | 9.1 | 24.8 | 48.1 | 73.7 | +53.2% | |
| Total current assets | — | 20.6 | 48.6 | 73.4 | 116.0 | +58.0% | |
| Property, plant & equipment | — | 1.0 | 6.8 | 12.9 | 27.5 | +112.5% | |
| Total assets | 21.6 | 21.6 | 69.4 | 102.5 | 162.0 | +58.0% | |
| Payables | — | 1.3 | 0.5 | 3.6 | 14.3 | +302.9% | |
| Short-term debt | — | 0.0 | 0.5 | 0.5 | 2.4 | +373.6% | |
| Total current liabilities | — | 4.5 | 8.1 | 12.0 | 29.8 | +147.3% | |
| Long-term debt | — | 1.8 | 3.9 | 3.3 | 7.4 | +121.6% | |
| Total debt | 1.8 | 1.8 | 4.4 | 3.8 | 9.7 | +154.6% | |
| Net debt | — | 0.3 | (3.9) | (5.6) | 7.6 | +235.7% | |
| Total liabilities | — | 6.3 | 12.0 | 15.4 | 37.3 | +142.4% | |
| Total equity | — | 15.3 | 57.5 | 87.2 | 124.7 | +43.1% | |
| Retained earnings | — | 15.2 | 24.4 | 54.1 | 91.6 | +69.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.