| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 0.7 | 1.0 | 3.2 | +214.6% | |
| Cost of revenue | — | 0.2 | 0.7 | 0.9 | 2.8 | +211.7% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.1 | 0.4 | +235.9% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | — | 0.0 | 0.0 | 0.0 | 0.1 | +297.0% | |
| Operating income | — | 0.0 | 0.0 | 0.1 | 0.3 | +224.1% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | +1560.1% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | +1346.8% | |
| Pre-tax income | — | 0.0 | 0.0 | 0.1 | 0.3 | +215.1% | |
| Income tax | — | 0.0 | 0.0 | 0.0 | 0.1 | +199.8% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | +220.8% | |
| EPS, basic (per share) | 0.10 | 0.10 | 2.11 | 3.14 | 10.07 | +220.8% | |
| EPS, diluted (per share) | 0.10 | 0.10 | 2.11 | 3.14 | 10.07 | +220.8% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | +227.2% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | +306.1% | |
| Weighted average shares (shares) | — | 8,594,728 | 8,594,728 | 23,017,270 | 23,017,270 | +0.0% | |
| Weighted average diluted shares (shares) | — | 8,594,728 | 8,594,728 | 23,017,270 | 23,017,270 | +0.0% | |
| Gross margin | 3.5% | 3.5% | 9.7% | 11.7% | 12.5% | +0.8 pts | |
| Operating margin | — | 1.2% | 3.2% | 9.8% | 10.1% | +0.3 pts | |
| Net margin | 0.4% | 0.4% | 2.5% | 7.0% | 7.1% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
