| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Net income | (1.2) | (1.9) | 186.0 | 10.9 | 5.8 | 5.1 | — | — | |
| Depreciation & amortization | 1.1 | 0.9 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | +5.6% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Change in working capital | (0.4) | 0.1 | (5.9) | (4.5) | 3.5 | 2.8 | 0.2 | −92.9% | |
| Operating cash flow | (0.4) | (3.8) | (56.9) | (4.8) | (5.4) | 8.6 | 7.1 | −18.1% | |
| Capital expenditure | 0.0 | (0.2) | (0.2) | 0.0 | 0.0 | (8.6) | (0.2) | +98.2% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Investing cash flow | 4.2 | 3.3 | 217.4 | 15.3 | (8.0) | 1.2 | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | (10.8) | (13.5) | 0.0 | — | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | (15.0) | 0.0 | 0.0 | — | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Financing cash flow | 0.0 | 0.0 | 0.0 | (31.8) | (13.5) | (8.1) | — | — | |
| Free cash flow | (0.4) | (4.0) | (57.1) | (4.8) | (5.4) | (4.4) | 6.9 | +256.7% | |
| Net change in cash | 3.7 | (0.5) | 160.5 | (21.3) | (26.8) | 1.8 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
