| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 1.1 | 1.6 | 1.7 | 1.6 | 1.6 | 1.7 | +2.5% | |
| Cost of revenue | 0.3 | 0.9 | 1.1 | 1.3 | 1.0 | 1.1 | 1.1 | +3.3% | |
| Gross profit | 0.4 | 0.3 | 0.3 | 0.3 | 0.6 | 0.5 | 0.5 | +1.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.0 | 0.1 | 0.1 | 0.4 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 0.5 | +1.3% | |
| Operating income | (0.0) | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | −1.6% | |
| Interest expense | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | (0.0) | (0.3) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | (0.0) | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −86.1% | |
| Income tax | (0.0) | (0.0) | 0.1 | 0.0 | 0.0 | (0.0) | (0.0) | +10.2% | |
| Net income | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −33.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.14) | 1.03 | 0.50 | 0.57 | 0.37 | 0.93 | 0.62 | −33.3% | |
| EPS, diluted (per share) | (0.14) | 1.03 | 0.50 | 0.57 | 0.37 | 0.93 | 0.62 | −33.3% | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | −19.0% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 57,007,401 | 57,067,702 | 57,373,990 | 57,708,771 | 54,480,000 | 57,388,000 | — | — | |
| Weighted average diluted shares (shares) | 57,007,401 | 57,067,702 | 57,373,990 | 57,572,401 | 54,480,000 | 57,388,000 | — | — | |
| Gross margin | 62.6% | 27.2% | 21.5% | 20.1% | 35.6% | 32.3% | 31.8% | −0.5 pts | |
| Operating margin | −4.8% | 6.4% | 27.4% | 3.9% | 4.9% | 3.4% | 3.3% | −0.1 pts | |
| Net margin | −1.1% | 5.3% | 1.8% | 2.0% | 1.2% | 3.2% | 2.1% | −1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
