Ador Welding Limited

BOM:ADORWELDIndustrials

——At close · Market cap —

ADORWELD · Income statement · TradingHolo

INR billions	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	YoY
Revenue	5.1	5.2	4.5	6.6	7.7	8.8	+14.6%
Cost of revenue	3.9	3.9	3.5	5.0	5.6	6.4	+15.2%
Gross profit	1.3	1.3	1.0	1.6	2.1	2.4	+13.0%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	−70.5%
Selling, general & administrative	0.1	0.2	0.1	0.2	0.4	0.4	+20.1%
Selling & marketing	0.1	0.1	0.1	0.2	0.3	0.3	+20.7%
Operating expenses	0.9	1.0	1.0	1.1	1.3	1.5	+13.9%
Operating income	0.4	0.3	0.1	0.5	0.8	0.8	+4.9%
Interest expense	0.1	0.1	0.1	0.1	0.0	0.1	+41.1%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	+21.6%
Other income / expense	(0.0)	(0.0)	(0.3)	(0.8)	(1.0)	0.0	+103.3%
Pre-tax income	0.4	0.3	(0.1)	0.6	0.8	0.9	+8.1%
Income tax	0.1	0.0	(0.0)	0.1	0.2	0.2	+12.8%
Net income	0.2	0.3	(0.1)	0.5	0.6	0.6	+6.6%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	18.05	19.21	(7.63)	33.11	43.60	46.47	+6.6%
EPS, diluted (per share)	18.05	19.21	(7.63)	33.11	43.60	46.47	+6.6%
EBITDA	0.6	0.5	0.0	0.7	0.9	1.0	+10.2%
Depreciation & amortization	0.1	0.1	0.1	0.1	0.1	0.1	+14.6%
Weighted average shares (shares)	13,598,467	13,598,467	13,598,467	13,598,467	13,598,467	13,598,467	+0.0%
Weighted average diluted shares (shares)	13,598,467	13,598,467	13,598,467	13,598,467	13,598,467	13,598,467	+0.0%
Gross margin	24.6%	25.2%	22.5%	23.9%	27.5%	27.1%	−0.4 pts
Operating margin	7.1%	6.3%	2.5%	7.7%	10.2%	9.3%	−0.9 pts
Net margin	4.8%	5.0%	−2.3%	6.9%	7.7%	7.1%	−0.5 pts

INR billionsUpdated 30 Jun 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.