| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −6.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +44.3% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.0) | (0.0) | (0.0) | (1.1) | (0.6) | (1.5) | −138.6% | |
| Operating cash flow | (0.0) | (0.0) | (0.0) | (0.9) | (0.5) | (1.1) | −114.3% | |
| Capital expenditure | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −184.1% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Investing cash flow | (0.0) | (0.0) | (0.0) | (0.3) | 0.1 | (0.1) | −215.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.9 | +2330.4% | |
| Financing cash flow | 0.0 | 0.0 | 0.0 | 1.2 | 0.4 | 1.2 | +165.9% | |
| Free cash flow | (0.0) | (0.0) | (0.0) | (0.9) | (0.5) | (1.2) | −116.1% | |
| Net change in cash | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | +87.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
