| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 2.2 | 2.2 | 2.8 | 3.4 | 3.9 | 4.0 | +2.9% | |
| Cost of revenue | 1.0 | 2.1 | 2.1 | 2.7 | 3.2 | 3.8 | 3.9 | +2.7% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +7.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −27.1% | |
| Operating income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +4.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −13.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +6.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3.9% | |
| Net income | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +7.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.71 | 5.05 | 3.73 | 4.87 | 5.86 | 6.45 | 6.96 | +8.0% | |
| EPS, diluted (per share) | 1.71 | 5.05 | 3.73 | 4.87 | 5.86 | 6.45 | 6.96 | +8.0% | |
| EBITDA | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +3.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 12,660,480 | 12,672,475 | 12,674,798 | 12,660,986 | 12,652,000 | 12,665,000 | — | — | |
| Weighted average diluted shares (shares) | 12,660,480 | 12,672,475 | 12,674,799 | 12,660,986 | 12,652,000 | 12,665,000 | — | — | |
| Gross margin | 6.4% | 6.4% | 4.5% | 4.4% | 4.2% | 3.3% | 3.4% | +0.2 pts | |
| Operating margin | 2.8% | 4.0% | 2.9% | 2.9% | 2.9% | 2.8% | 2.9% | +0.0 pts | |
| Net margin | 2.0% | 2.9% | 2.2% | 2.2% | 2.2% | 2.1% | 2.2% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
