| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 3.1 | 2.1 | 2.1 | 2.0 | 1.5 | 1.3 | −17.0% | |
| Cost of revenue | 1.4 | 2.5 | 1.6 | 2.0 | 1.7 | 1.4 | 1.1 | −19.1% | |
| Gross profit | 0.3 | 0.6 | 0.5 | 0.1 | 0.3 | 0.1 | 0.1 | +4.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.5 | 0.5 | 0.2 | 0.3 | 0.3 | 0.3 | −8.0% | |
| Operating income | 0.1 | 0.2 | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | +20.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −12.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.0 | 0.1 | (0.0) | (0.1) | (0.1) | (0.2) | (0.1) | +20.5% | |
| Income tax | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +31.6% | |
| Net income | 0.0 | 0.1 | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | +17.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.19 | 11.12 | (2.28) | (10.48) | (7.57) | (12.47) | (10.31) | +17.3% | |
| EPS, diluted (per share) | 2.19 | 11.12 | (2.28) | (10.48) | (7.57) | (12.47) | (10.31) | +17.3% | |
| EBITDA | 0.1 | 0.2 | 0.0 | (0.1) | (0.0) | (0.1) | (0.1) | +22.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 9,582,513 | 9,582,513 | 9,582,513 | 9,585,878 | 9,571,445 | 9,781,000 | — | — | |
| Weighted average diluted shares (shares) | 9,582,513 | 9,582,513 | 9,582,513 | 9,585,878 | 9,571,445 | 9,781,000 | — | — | |
| Gross margin | 18.9% | 20.5% | 22.0% | 5.0% | 13.3% | 9.1% | 11.4% | +2.3 pts | |
| Operating margin | 4.1% | 5.0% | −0.1% | −5.6% | −3.3% | −9.4% | −9.0% | +0.3 pts | |
| Net margin | 1.2% | 3.4% | −1.1% | −4.8% | −3.6% | −7.9% | −7.8% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
