| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 2.8 | 2.1 | 3.4 | 5.7 | 2.2 | 4.5 | +110.6% | |
| Cost of revenue | 1.2 | 2.8 | 2.0 | 3.2 | 5.5 | 2.0 | 4.4 | +115.3% | |
| Gross profit | 0.0 | 0.1 | 0.1 | 0.1 | 5.7 | 0.1 | 0.2 | +33.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +19.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | 0.1 | 0.0 | (0.0) | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | +21.1% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +15.3% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +23.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.96 | 1.65 | 1.53 | 5.43 | 2.58 | 1.70 | 2.09 | +23.0% | |
| EPS, diluted (per share) | 0.96 | 1.65 | 1.53 | 5.43 | 2.59 | 1.70 | 2.09 | +23.0% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | +18.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 21,080,000 | 21,080,000 | 21,080,000 | 21,080,000 | 23,868,908 | 46,428,261 | — | — | |
| Weighted average diluted shares (shares) | 21,080,000 | 21,080,000 | 21,080,000 | 21,080,000 | 46,563,934 | 46,428,261 | — | — | |
| Gross margin | 1.8% | 2.2% | 3.4% | 4.2% | 100.0% | 5.8% | 3.7% | −2.1 pts | |
| Operating margin | 3.3% | 1.6% | 2.2% | 3.1% | 2.1% | 5.0% | 2.8% | −2.2 pts | |
| Net margin | 1.6% | 1.2% | 1.6% | 3.4% | 2.1% | 3.7% | 2.2% | −1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
