| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.3 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.3 | — | |
| Gross profit | (0.3) | (0.4) | (0.4) | 0.1 | 0.1 | 0.0 | (0.3) | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 3.5 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.9 | 1.0 | 1.2 | 1.0 | 1.1 | 3.5 | 4.7 | +34.8% | |
| Operating income | (1.1) | (1.3) | (1.2) | (0.9) | 0.1 | (3.5) | (4.9) | −42.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Interest income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | 0.1 | 0.1 | 0.1 | (1.6) | 0.1 | — | — | |
| Pre-tax income | (1.0) | (1.2) | (1.1) | (0.8) | (1.5) | (3.3) | (4.9) | −45.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (1.0) | (1.2) | (1.1) | (0.8) | (1.5) | (3.3) | (4.9) | −45.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.37) | (0.45) | (0.39) | (0.29) | (1.08) | (1.21) | (1.76) | −45.3% | |
| EPS, diluted (per share) | (0.37) | (0.45) | (0.39) | (0.29) | (1.08) | (1.21) | (1.76) | −45.3% | |
| EBITDA | (1.1) | (1.3) | (1.2) | (0.9) | (1.5) | (3.5) | (4.7) | −34.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 2,776,512 | 2,776,512 | 2,776,530 | 2,776,517 | 1,392,000 | 2,768,000 | — | — | |
| Weighted average diluted shares (shares) | 2,776,512 | 2,776,512 | 2,776,512 | 2,776,512 | 1,392,000 | 2,768,000 | — | — | |
| Gross margin | −626.8% | −904.6% | −575.4% | 100.0% | 100.0% | — | — | — | |
| Operating margin | −2,561.5% | −3,225.1% | −1,821.4% | −1,242.7% | 100.0% | — | — | — | |
| Net margin | −2,333.6% | −3,024.4% | −1,667.9% | −1,073.7% | −1,147.3% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
