| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.1 | (5.4) | (1.2) | 4.3 | 2.6 | (10.9) | −527.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.6 | (2.6) | 2.3 | (3.0) | 37.6 | 11.8 | −68.7% | |
| Operating cash flow | 0.7 | (8.0) | 1.2 | 1.3 | 40.4 | 22.6 | −44.2% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | (1.3) | 55.1 | 2.8 | 1.6 | 0.0 | 0.0 | — | |
| Investing cash flow | (0.8) | 7.9 | (1.2) | (1.3) | (40.6) | (22.5) | +44.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 0.7 | (8.0) | 1.2 | 1.3 | 40.4 | 22.6 | −44.2% | |
| Net change in cash | (0.1) | (0.1) | (0.0) | (0.0) | (0.2) | (0.0) | +74.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.