| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7 | 3.0 | 3.3 | 3.2 | 3.5 | 3.9 | 3.9 | +0.0% | |
| Cost of revenue | 1.8 | 2.0 | 2.4 | 2.1 | 2.4 | 2.4 | 2.8 | +19.1% | |
| Gross profit | 0.9 | 0.9 | 0.9 | 1.1 | 1.1 | 1.5 | 1.1 | −29.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.5 | 0.2 | 0.2 | 0.5 | 0.0 | — | — | |
| Selling & marketing | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.8 | 0.8 | 1.2 | 0.8 | −36.4% | |
| Operating income | 0.7 | 0.7 | 0.7 | 0.3 | 0.3 | 0.3 | 0.3 | −0.4% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.6) | (0.6) | (0.4) | 0.1 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | −7.6% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Net income | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | −5.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 11.53 | 14.49 | 33.13 | 58.59 | 45.96 | 1.88 | 6.14 | +226.4% | |
| EPS, diluted (per share) | 11.53 | 14.49 | 33.13 | 59.10 | 45.96 | 1.88 | 6.14 | +226.4% | |
| EBITDA | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | −11.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 5,510,000 | 5,510,000 | 5,510,000 | 5,558,371 | 5,512,434 | 134,372,727 | — | — | |
| Weighted average diluted shares (shares) | 5,510,000 | 5,510,000 | 5,510,000 | 5,510,076 | 5,512,434 | 134,372,727 | — | — | |
| Gross margin | 33.1% | 30.8% | 27.0% | 35.0% | 32.4% | 39.6% | 28.1% | −11.5 pts | |
| Operating margin | 24.7% | 23.3% | 20.6% | 8.6% | 8.2% | 8.0% | 7.9% | −0.0 pts | |
| Net margin | 2.3% | 2.7% | 5.5% | 10.3% | 7.2% | 6.5% | 6.1% | −0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
