| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.4 | 1.3 | 1.1 | 1.3 | 1.4 | 1.4 | +2.8% | |
| Cost of revenue | 0.7 | 1.1 | 0.9 | 0.8 | 0.9 | 1.2 | 1.2 | +2.7% | |
| Gross profit | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | +2.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +10.2% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | −7.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −6.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | 0.0 | (0.2) | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | −9.2% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −14.4% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | −7.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.33 | 4.01 | 5.53 | 1.63 | 2.46 | 3.91 | 3.63 | −7.2% | |
| EPS, diluted (per share) | 3.33 | 4.01 | 5.53 | 1.63 | 2.46 | 3.91 | 3.63 | −7.2% | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | −4.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 15,020,723 | 20,527,431 | 20,520,723 | 20,473,125 | 20,533,000 | 20,542,000 | — | — | |
| Weighted average diluted shares (shares) | 15,020,723 | 20,520,723 | 20,520,723 | 20,520,723 | 20,533,000 | 20,542,000 | — | — | |
| Gross margin | 24.7% | 29.8% | 22.3% | 30.4% | 31.3% | 17.9% | 17.9% | +0.0 pts | |
| Operating margin | 8.2% | 8.7% | 11.6% | 23.0% | 5.6% | 7.4% | 6.6% | −0.7 pts | |
| Net margin | 5.3% | 6.0% | 8.9% | 2.9% | 4.0% | 5.7% | 5.1% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
