Arihant Superstructures Limite

BOM:ARIHANTSUPReal Estate

——At close · Market cap — · Next earnings Fri 23 Oct

INR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	2.7	3.3	3.9	5.0	5.0	5.5	+10.5%
Cost of revenue	2.0	2.1	2.4	3.1	2.8	3.3	+16.9%
Gross profit	0.7	1.2	1.4	2.0	2.1	2.2	+1.9%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.3	0.5	0.5	0.4	0.6	0.0	−100.0%
Selling & marketing	0.0	0.0	0.0	0.1	0.3	0.0	−100.0%
Operating expenses	0.3	0.5	0.5	0.4	0.6	0.9	+47.8%
Operating income	0.5	0.7	0.8	1.6	1.5	1.2	−17.7%
Interest expense	0.3	0.2	0.3	0.2	0.0	0.7	—
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.3)	(0.2)	(0.2)	(0.7)	(0.8)	(0.6)	+25.5%
Pre-tax income	0.2	0.5	0.5	0.9	0.7	0.6	−7.7%
Income tax	0.0	0.1	0.1	0.2	0.1	0.2	+30.6%
Net income	0.1	0.4	0.3	0.7	0.5	0.5	−15.8%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	(0.0)	(0.1)	0.0	0.0	0.0	—
EPS, basic (per share)	2.71	10.04	7.63	16.82	13.28	10.65	−19.8%
EPS, diluted (per share)	2.71	10.04	7.63	16.82	13.28	10.65	−19.8%
EBITDA	0.5	0.7	0.8	1.1	1.0	1.3	+26.2%
Depreciation & amortization	(0.0)	(0.0)	(0.0)	0.0	0.0	0.0	+20.4%
Weighted average shares (shares)	41,159,991	41,159,991	41,159,994	41,159,992	41,159,991	43,233,239	+5.0%
Weighted average diluted shares (shares)	41,159,991	41,159,991	41,159,991	41,159,991	41,159,991	43,233,239	+5.0%
Gross margin	27.3%	35.0%	37.1%	38.9%	43.0%	39.7%	−3.3 pts
Operating margin	17.3%	21.0%	19.4%	30.8%	30.1%	22.5%	−7.7 pts
Net margin	4.1%	12.5%	8.1%	13.7%	11.0%	8.4%	−2.6 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.