| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 3.1 | 2.7 | 2.3 | 2.2 | 2.0 | 1.8 | −10.0% | |
| Change in working capital | 4.0 | (19.7) | (15.0) | (31.9) | (60.0) | 18.7 | +131.2% | |
| Operating cash flow | 11.0 | (9.3) | (0.4) | (15.6) | (35.0) | 71.6 | +304.4% | |
| Capital expenditure | (0.9) | (1.9) | (0.4) | (3.9) | (46.1) | (0.7) | +98.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 10.1 | (11.1) | (0.8) | (19.6) | (81.1) | 70.9 | +187.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.