| INR billions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.2 | 8.3 | 8.9 | 9.2 | 8.5 | 7.6 | −10.4% | |
| Cost of revenue | 5.6 | 5.7 | 6.2 | 6.4 | 5.6 | 4.7 | −15.7% | |
| Gross profit | 2.6 | 2.6 | 2.7 | 2.8 | 2.9 | 2.9 | −0.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.6% | |
| Selling, general & administrative | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | +6.1% | |
| Selling & marketing | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | +8.0% | |
| Operating expenses | 2.1 | 2.2 | 2.3 | 2.5 | 2.6 | 2.7 | +3.9% | |
| Operating income | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | −41.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −9.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +79.5% | |
| Other income / expense | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | +105.8% | |
| Pre-tax income | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | 0.1 | −29.8% | |
| Income tax | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −26.5% | |
| Net income | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | −31.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 14.63 | 14.35 | 13.22 | 10.87 | 6.29 | 4.29 | −31.8% | |
| EPS, diluted (per share) | 14.61 | 14.35 | 13.18 | 10.81 | 6.28 | 4.29 | −31.7% | |
| EBITDA | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | −15.7% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −3.4% | |
| Weighted average shares (shares) | 23,408,186 | 23,584,626 | 23,661,818 | 23,781,025 | 23,959,840 | 24,265,734 | +1.3% | |
| Weighted average diluted shares (shares) | 23,440,020 | 23,585,125 | 23,723,162 | 23,908,311 | 24,004,535 | 24,238,687 | +1.0% | |
| Gross margin | 31.7% | 31.6% | 30.7% | 30.4% | 33.8% | 37.7% | +3.9 pts | |
| Operating margin | 5.8% | 4.7% | 4.9% | 3.6% | 2.8% | 1.9% | −1.0 pts | |
| Net margin | 4.2% | 4.1% | 3.5% | 2.8% | 1.8% | 1.4% | −0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.