| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.7 | 0.5 | 0.2 | 0.1 | 0.1 | 28.1 | +20550.0% | |
| Cash & short-term investments | 0.7 | 0.5 | 0.2 | 0.1 | 0.1 | 28.1 | +20550.0% | |
| Receivables | 1.9 | 0.4 | 0.8 | 1.8 | 2.0 | 432.2 | +21276.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 62.1 | — | |
| Total current assets | 2.6 | 1.2 | 1.1 | 2.0 | 2.3 | 752.3 | +33290.8% | |
| Property, plant & equipment | 13.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 48.3 | 41.5 | 40.8 | 42.1 | 41.3 | 791.0 | +1816.2% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | 25.4 | +3549.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.6 | 2.0 | 2.1 | 3.4 | 3.4 | 32.7 | +860.0% | |
| Long-term debt | 1.9 | 7.9 | 7.6 | 7.6 | 7.6 | 9.2 | +20.7% | |
| Total debt | 1.9 | 7.9 | 7.6 | 7.6 | 7.6 | 9.2 | +20.7% | |
| Net debt | 1.2 | 7.5 | 7.4 | 7.5 | 7.5 | (18.9) | −353.6% | |
| Total liabilities | 3.9 | 10.0 | 9.7 | 11.0 | 11.0 | 41.9 | +280.4% | |
| Total equity | 44.4 | 31.5 | 31.1 | 31.1 | 30.3 | 749.1 | +2374.9% | |
| Retained earnings | 0.0 | 15.5 | 15.6 | 15.2 | 14.4 | 33.6 | +133.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
