| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 11.4 | 25.1 | 19.9 | 23.1 | 25.7 | 75.7 | +194.4% | |
| Cash & short-term investments | 119.3 | 144.6 | 166.7 | 190.5 | 215.5 | 255.8 | +18.7% | |
| Receivables | 0.0 | 1.4 | 18.2 | 20.4 | 15.4 | 11.2 | −27.2% | |
| Inventory | 0.7 | 0.8 | 1.1 | 1.5 | 1.8 | 2.0 | +14.3% | |
| Total current assets | 140.9 | 169.3 | 189.0 | 218.4 | 240.4 | 274.9 | +14.3% | |
| Property, plant & equipment | 1.4 | 1.2 | 3.7 | 3.1 | 2.3 | 2.8 | +21.7% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Long-term investments | 6.0 | 6.0 | 6.0 | 0.0 | 10.0 | 3.4 | −66.1% | |
| Total assets | 149.0 | 177.8 | 200.4 | 228.3 | 253.6 | 282.3 | +11.3% | |
| Payables | 6.6 | 2.3 | 0.6 | 2.6 | 0.1 | 0.2 | +21.8% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 20.4 | 19.6 | 18.7 | 26.4 | 25.3 | 23.0 | −9.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (11.4) | (25.1) | (19.9) | (23.1) | (25.7) | (75.7) | −194.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 21.5 | 19.6 | 18.7 | 28.0 | 28.9 | 30.9 | +6.9% | |
| Total equity | 127.5 | 158.2 | 181.7 | 200.2 | 224.7 | 251.4 | +11.9% | |
| Retained earnings | (2.5) | 24.3 | 48.1 | 66.5 | 92.9 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
