| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7 | 2.3 | 3.4 | 4.1 | 4.4 | 5.9 | 6.7 | +13.3% | |
| Cost of revenue | 1.7 | 2.3 | 3.2 | 3.8 | 4.0 | 5.4 | 6.1 | +12.8% | |
| Gross profit | (0.0) | (0.0) | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | +18.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +17.0% | |
| Operating income | (0.1) | (0.1) | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | +19.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −4.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.2 | 0.2 | (0.0) | (0.0) | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | +19.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +18.5% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +19.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.30 | 0.42 | 0.68 | 0.92 | 1.10 | 1.31 | 1.47 | +12.6% | |
| EPS, diluted (per share) | 0.30 | 0.42 | 0.68 | 0.92 | 0.98 | 1.31 | 1.43 | +9.0% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | +18.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 125,152,000 | 125,152,000 | 125,152,000 | 125,152,000 | 125,152,000 | 127,970,000 | — | — | |
| Weighted average diluted shares (shares) | 125,152,000 | 125,152,000 | 125,152,000 | 125,152,000 | 125,152,000 | 127,970,000 | — | — | |
| Gross margin | −0.8% | −0.0% | 6.8% | 7.7% | 8.7% | 8.2% | 8.5% | +0.3 pts | |
| Operating margin | −5.8% | −4.2% | 3.3% | 3.8% | 4.1% | 3.7% | 3.9% | +0.2 pts | |
| Net margin | 2.2% | 2.3% | 2.5% | 2.8% | 3.1% | 2.8% | 3.0% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
