| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90.1 | 11.7 | 12.8 | 32.9 | 23.0 | (18.2) | 29.6 | +262.3% | |
| Cost of revenue | 6.5 | 6.3 | 5.2 | 5.0 | 5.1 | 1.9 | — | — | |
| Gross profit | 83.6 | 5.4 | 7.6 | 28.0 | 18.0 | (20.2) | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 6.4 | 6.5 | 6.1 | 8.0 | 6.3 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | (501.9) | (306.4) | 0.1 | (660.5) | (165.9) | 18.6 | — | — | |
| Operating income | 585.5 | 311.8 | 7.6 | 688.4 | 183.9 | (38.7) | 9.0 | +123.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 1.1 | 0.9 | 0.0 | 13.8 | 0.0 | 27.1 | 0.0 | −100.0% | |
| Other income / expense | 69.0 | 3.8 | 42.6 | 13.8 | 6.9 | 0.0 | — | — | |
| Pre-tax income | 654.5 | 315.6 | 50.2 | 702.2 | 190.8 | (38.7) | 9.0 | +123.1% | |
| Income tax | 71.6 | 34.9 | 0.9 | 126.2 | 15.7 | (6.3) | (1.5) | +75.7% | |
| Net income | 582.9 | 280.7 | 49.2 | 576.0 | 175.1 | (32.4) | 10.5 | +132.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3,885.80 | 1,871.23 | 328.31 | 3,840.06 | 1,167.06 | (216.04) | 70.01 | +132.4% | |
| EPS, diluted (per share) | 3,885.80 | 1,871.23 | 328.31 | 3,840.06 | 1,167.06 | (216.04) | 70.01 | +132.4% | |
| EBITDA | 587.4 | 313.7 | 9.5 | 690.4 | 185.8 | (36.8) | 10.9 | +129.6% | |
| Depreciation & amortization | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | — | — | |
| Weighted average shares (shares) | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | — | — | |
| Weighted average diluted shares (shares) | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | — | — | |
| Gross margin | 92.7% | 46.3% | 59.6% | 84.9% | 78.0% | 110.6% | — | — | |
| Operating margin | 649.8% | 2,667.0% | 59.1% | 2,090.0% | 797.7% | 212.4% | 30.3% | −182.1 pts | |
| Net margin | 647.0% | 2,400.9% | 384.2% | 1,748.7% | 759.5% | 177.6% | 35.5% | −142.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
